Multifamily Portfolio Analyzer
Roll up NOI, DSCR, LTV, debt yield, and break-even occupancy across your 5+ unit portfolio.
Last updated:
Enter your portfolio
Roll up rent, occupancy, expenses, debt, and value.
All properties
Weighted avg
Typical 90–95%
Laundry, fees, parking
Tax + ins + mgmt + maint
All loans P&I
Market or as-stabilized
Current UPB
Portfolio DSCR
1.64x — 1.35x+ (strong)
Strong coverage — headroom for rate or vacancy stress.
- Gross scheduled rent
- $835,200
- Effective gross income
- $794,736
- NOI
- $509,736
- Cash flow after debt
- $199,736
- Cap rate
- 8.22%
- LTV
- 62.9%
- Debt yield
- 13.07%
- NOI / unit
- $10,620
- Value / unit
- $129,167
- Break-even occupancy
- 69.1%
- Equity
- $2,300,000
Send your roll-up for a lender-fit review.
Portfolio DSCR = NOI ÷ Annual debt service. LTV = Loan ÷ Value. Use this roll-up to spot the binding constraint across your 5+ unit holdings before requesting agency, bank, or bridge quotes. Stress occupancy and rate — portfolio DSCR can mask a weak property.
Related loan programs
The numbers on this calculator play out differently by program. These are the executions that usually apply.
- Agency stabilized (Fannie Mae / Freddie Mac) Fixed-rate agency debt for stabilized 5+ unit apartments.
- Freddie Mac Optigo Freddie Mac multifamily loans placed through the Optigo lender network.
- FHA / HUD multifamily FHA-insured, long-amortization debt for 5+ unit rental housing.
- Bridge / value-add Short-term floating debt for transitional and value-add business plans.
Need a real-world underwriting read?
Submit your deal inputs and get a free lender-fit review.
Free multifamily deal review
Four quick steps — asset, numbers, profile, contact. No credit pull.
No credit pull. US multifamily only. Your info is shared only for deal review follow-up.
Related
resources
Hand-picked next steps — go deeper, compare alternatives, or run the numbers.
- Multifamily Underwriting Basics for 5+ Unit Deals
Comprehensive underwriting framework for US commercial multifamily acquisitions and refinances on 5+ unit properties.
- Debt Yield and LTV: A Practical Framework
Practical debt yield and LTV framework for multifamily sponsors balancing proceeds, resilience, and refinance risk.
- Commercial DSCR Loan Guide for Multifamily
Commercial DSCR loan guide for US multifamily (5+ units)—how lenders calculate DSCR, thresholds by product, and improvement strategies for apartment financing.
- Fannie Mae Multifamily Loans (DUS) | Terms, Rates & How They Work
How a Fannie Mae multifamily loan works for 5+ unit apartment buildings. DUS lenders, 80% LTV and 1.25x DSCR terms, yield maintenance prepayment, Green and affordable options, and a worked sizing example.
- Bank Loans for Apartment Buildings (Local and Regional Banks) 2026 Guide
How local and regional bank loans for 5+ unit apartment buildings work—regulatory LTV and concentration limits, DSCR and global cash flow, recourse, 3-10 year terms with balloon risk, a worked example, and when a bank beats agency debt.
- Multifamily Bridge Loans: SOFR Pricing, Rate Caps, LTC and Exit (2026)
How multifamily bridge loans work: SOFR-based pricing, rate caps, LTC and LTV, extension tests, reserves, exit to agency debt and the risks, with a worked example.
What these numbers mean.
How this portfolio analyzer works
Aggregate your holdings before you request quotes. This calculator uses the commercial multifamily stack:
- Gross scheduled rent = Units × Avg rent × 12
- Effective gross income = Gross × Occupancy + Other income
- NOI = EGI − Annual OpEx
- DSCR = NOI ÷ Annual debt service
- LTV = Total loan balance ÷ Portfolio value
- Debt yield = NOI ÷ Loan balance
Portfolio metrics are useful for supplemental loans, cross-collateral discussions, and hold vs recycle decisions — but lenders still underwrite property-level DSCR and debt yield. Pair this roll-up with our Cap Rate & NOI, Commercial DSCR, and Debt Yield calculators for asset-level context.
Worked example: 48-unit Sun Belt portfolio
48 units at $1,450/mo avg rent, 93% occupancy, $18,000 other income, $285,000 OpEx, $310,000 debt service, value $6.2M, loan $3.9M.
- Gross scheduled: 48 × $1,450 × 12 = $835,200
- EGI: $835,200 × 93% + $18,000 ≈ $794,736
- NOI: $794,736 − $285,000 = $509,736
- DSCR: $509,736 ÷ $310,000 ≈ 1.64x (strong)
- LTV: $3.9M ÷ $6.2M ≈ 62.9% · Debt yield ≈ 13.1%
See structure trade-offs in agency vs bridge and our underwriting basics guide. When ready, send the roll-up for a free deal review.
Turn calculator output into a debt structure and lender match.